Photo AI

Final Accounts of a Sole Trader The following balances were extracted from the books of M - Leaving Cert Accounting - Question 1 - 2015

Question icon

Question 1

Final-Accounts-of-a-Sole-Trader-The-following-balances-were-extracted-from-the-books-of-M-Leaving Cert Accounting-Question 1-2015.png

Final Accounts of a Sole Trader The following balances were extracted from the books of M. O'Dea, a Sole Trader as at 31/12/2014: € Capital 01/01/2014 ................ show full transcript

Worked Solution & Example Answer:Final Accounts of a Sole Trader The following balances were extracted from the books of M - Leaving Cert Accounting - Question 1 - 2015

Step 1

Prepare a Balance Sheet at 31/12/2014.

96%

114 rated

Answer

Balance Sheet of M. O'Dea as at 31/12/2014

Assets

Intangible Assets:

  • Patents: €24,000

Fixed Assets:

  • Buildings:
    Cost: €300,000
    Less Depreciation (10%): €30,000
    Net Book Value: €270,000
  • Office Equipment:
    Cost: €22,000
    Less Depreciation (20%): €4,400
    Net Book Value: €17,600
  • Delivery Vans:
    Cost: €14,000
    Less Depreciation (10%): €4,900
    Net Book Value: €9,100

Current Assets:

  • Closing Stock: €19,000
  • Debtors: €34,800
  • Less Bad Debt Provision (10%): €3,480
  • Bank: €4,620
  • Advertising Prepaid: €1,900

Total Assets:
= €270,000 + €17,600 + €9,100 + €19,000 + (€34,800 - €3,480) + €4,620 + €1,900 = Total Current Assets

Liabilities

Creditors Amounts Falling Due Within One Year:

  • Creditors: €21,900
  • VAT: €17,300
  • Loan Interest: €2,250
  • PRSI/USC: €2,000

Total Liabilities:

Financed By:

  • Loan: €50,000
  • Capital: €198,000
  • Add Profit and Loss Balance: €65,000
  • Less Drawings: €-34,950

Net Worth:
= €394,070

Join the Leaving Cert students using SimpleStudy...

97% of Students

Report Improved Results

98% of Students

Recommend to friends

100,000+

Students Supported

1 Million+

Questions answered

;