Photo AI

Interpretation of Accounts The following figures have been extracted from the final accounts of Fauci plc, a manufacturer of computer security devices, for the year ended 31/12/2020 - Leaving Cert Accounting - Question 5 - 2021

Question icon

Question 5

Interpretation-of-Accounts--The-following-figures-have-been-extracted-from-the-final-accounts-of-Fauci-plc,-a-manufacturer-of-computer-security-devices,-for-the-year-ended-31/12/2020-Leaving Cert Accounting-Question 5-2021.png

Interpretation of Accounts The following figures have been extracted from the final accounts of Fauci plc, a manufacturer of computer security devices, for the year... show full transcript

Worked Solution & Example Answer:Interpretation of Accounts The following figures have been extracted from the final accounts of Fauci plc, a manufacturer of computer security devices, for the year ended 31/12/2020 - Leaving Cert Accounting - Question 5 - 2021

Step 1

Cash sales if the period of credit given to debtors is 3 months.

96%

114 rated

Answer

To calculate cash sales, we first need to determine credit sales. The formula for credit sales is given by:

Credit Sales=Debtors3=174,0003=58,000\text{Credit Sales} = \frac{\text{Debtors}}{3} = \frac{174,000}{3} = 58,000

Next, subtract the credit sales from total sales to find cash sales:

Cash Sales=Total SalesCredit Sales=908,00058,000=850,000\text{Cash Sales} = \text{Total Sales} - \text{Credit Sales} = 908,000 - 58,000 = 850,000

Step 2

Return on capital employed.

99%

104 rated

Answer

Return on capital employed (ROCE) can be calculated as follows:

ROCE=(Operating ProfitCapital Employed)×100\text{ROCE} = \left(\frac{\text{Operating Profit}}{\text{Capital Employed}}\right) \times 100

Where capital employed is calculated by adding the ordinary shares and preference shares to the retained profits:

Capital Employed=200,000+100,000+71,000=371,000\text{Capital Employed} = 200,000 + 100,000 + 71,000 = 371,000

First, determine the operating profit:

Operating Profit=Net Profit+Dividends Paid=39,000+13,000=52,000\text{Operating Profit} = \text{Net Profit} + \text{Dividends Paid} = 39,000 + 13,000 = 52,000

Now we can compute ROCE:

ROCE=(52,000371,000)×100=14.02%\text{ROCE} = \left(\frac{52,000}{371,000}\right) \times 100 = 14.02\%

Step 3

The current market price if the price earnings ratio is 12.

96%

101 rated

Answer

The earnings per share (EPS) can be calculated as:

EPS=Net ProfitDividendsNumber of Ordinary Shares=39,00013,000200,000=0.13 per share\text{EPS} = \frac{\text{Net Profit} - \text{Dividends}}{\text{Number of Ordinary Shares}} = \frac{39,000 - 13,000}{200,000} = 0.13\text{ per share}

Given the price earnings ratio (P/E) is 12, we find the market price as:

Market Price=EPS×extP/E=0.13×12=1.56\text{Market Price} = \text{EPS} \times ext{P/E} = 0.13 \times 12 = 1.56

Step 4

Dividend cover.

98%

120 rated

Answer

Dividend cover is calculated by the formula:

$$\text{Dividend Cover} = \frac{\text{Net Profit}}{\text{Dividends Paid}} = \frac{39,000}{13,000} = 3.$$$

This means the net profit covers the dividends paid three times.

Step 5

Interest cover.

97%

117 rated

Answer

Interest cover is found using the formula:

Interest Cover=Operating ProfitInterest\text{Interest Cover} = \frac{\text{Operating Profit}}{\text{Interest}}

Where Operating Profit is 39,00039,000 and Interest is 20,00020,000:

Interest Cover=39,00020,000=1.95\text{Interest Cover} = \frac{39,000}{20,000} = 1.95

Step 6

Indicate if the ordinary shareholders would be satisfied with the performance, state of affairs and prospects of the company.

97%

121 rated

Answer

Overall, shareholders would likely be satisfied due to improved return on capital employed at 9.07%9.07\%, higher than last year's rate. The dividend cover ratio indicates dividends are sustainable. However, the declining return on equity does raise concerns, but the company shows potential for future profitability due to increasing market confidence, as evidenced by stable earnings per share.

Step 7

What are the disadvantages to a business of having a high gearing?

96%

114 rated

Answer

High gearing indicates a high level of debt compared to equity, which can lead to several disadvantages:

  1. Increased Financial Risk: Higher repayments could strain the company's resources.
  2. Less Financial Flexibility: Companies with high debt may find it challenging to secure additional financing if needed.

Step 8

Explain two ways to reduce the gearing of a company.

99%

104 rated

Answer

  1. Increase Equity Financing: Issuing more shares can increase equity and reduce reliance on debt.
  2. Use Retained Earnings: The company can reinvest profits instead of paying them out as dividends, thus increasing its equity base.

Join the Leaving Cert students using SimpleStudy...

97% of Students

Report Improved Results

98% of Students

Recommend to friends

100,000+

Students Supported

1 Million+

Questions answered

;