Photo AI

Interpretation of Accounts The following information has been taken from the accounts of Goggin Ltd for the year ended 31/12/2016 Trading and Profit and Loss Account for the year ended 31/12/2016 Credit sales € 675,000 Less: Cost of sales Stock 01/01/2016 €????? Add: credit purchases 360,000 Less: Stock 31/12/2016 16,000 Cost of sales €368,000 Gross Profit €307,000 Total expenses (including interest paid €8,000) Net profit for year €171,000 Balance Sheet as at 31/12/2016 € Fixed Assets Cost 900,000 Depreciation 40,000 NBV 950,000 Current Assets (including trade debtors €30,000) 94,000 Less Creditors: amounts falling due within 1 year Trade creditors 53,000 41,000 Total €991,000 Financed by: Creditors: amounts falling due after more than 1 year 8% Debentures (2023/2024) 100,000 Capital and Reserves Authorised Issued Ordinary shares at €1 each 900,000 720,000 Profit and loss account 991,000 (a) You are required to calculate: (to 2 decimal places where appropriate) - Leaving Cert Accounting - Question 5 - 2017

Question icon

Question 5

Interpretation-of-Accounts--The-following-information-has-been-taken-from-the-accounts-of-Goggin-Ltd-for-the-year-ended-31/12/2016--Trading-and-Profit-and-Loss-Account-for-the-year-ended-31/12/2016--Credit-sales-----------------------€------------675,000---Less:-Cost-of-sales----Stock-01/01/2016---------------------€?????---Add:-credit-purchases---------------360,000---Less:-Stock-31/12/2016------------------16,000---Cost-of-sales-----------------------------€368,000---Gross-Profit--------------------------------€307,000---Total-expenses-(including-interest-paid-€8,000)---Net-profit-for-year-----------------------€171,000----Balance-Sheet-as-at-31/12/2016---------------------------€----Fixed-Assets---Cost----------------------------------------900,000---Depreciation--------------------------40,000---NBV---------------------------------------950,000----Current-Assets-(including-trade-debtors-€30,000)-----------------------------94,000---Less-Creditors:-amounts-falling-due-within-1-year---Trade-creditors---------------------------53,000--------------------------------41,000----Total-----------------------------------€991,000----Financed-by:---Creditors:-amounts-falling-due-after-more-than-1-year---8%-Debentures-(2023/2024)-------100,000----Capital-and-Reserves---Authorised---Issued---Ordinary-shares-at-€1-each---------------------------900,000--720,000---Profit-and-loss-account-------------------------------991,000----(a)-You-are-required-to-calculate:-(to-2-decimal-places-where-appropriate)-Leaving Cert Accounting-Question 5-2017.png

Interpretation of Accounts The following information has been taken from the accounts of Goggin Ltd for the year ended 31/12/2016 Trading and Profit and Loss Accou... show full transcript

Worked Solution & Example Answer:Interpretation of Accounts The following information has been taken from the accounts of Goggin Ltd for the year ended 31/12/2016 Trading and Profit and Loss Account for the year ended 31/12/2016 Credit sales € 675,000 Less: Cost of sales Stock 01/01/2016 €????? Add: credit purchases 360,000 Less: Stock 31/12/2016 16,000 Cost of sales €368,000 Gross Profit €307,000 Total expenses (including interest paid €8,000) Net profit for year €171,000 Balance Sheet as at 31/12/2016 € Fixed Assets Cost 900,000 Depreciation 40,000 NBV 950,000 Current Assets (including trade debtors €30,000) 94,000 Less Creditors: amounts falling due within 1 year Trade creditors 53,000 41,000 Total €991,000 Financed by: Creditors: amounts falling due after more than 1 year 8% Debentures (2023/2024) 100,000 Capital and Reserves Authorised Issued Ordinary shares at €1 each 900,000 720,000 Profit and loss account 991,000 (a) You are required to calculate: (to 2 decimal places where appropriate) - Leaving Cert Accounting - Question 5 - 2017

Step 1

The figure for opening stock.

96%

114 rated

Answer

To calculate the opening stock figure, we use the formula:

ext{Opening Stock} = rac{ ext{Cost of Sales} - ext{Credit Purchases}}{2} + ext{Closing Stock}

Thus, substituting the values provided:

ext{Opening Stock} = rac{368,000 - 360,000}{2} + 16,000 = 24,000

Step 2

The rate of stock turnover.

99%

104 rated

Answer

The rate of stock turnover can be calculated using the following formula:

ext{Rate of Stock Turnover} = rac{ ext{Cost of Sales}}{ ext{Average Stock}}

Where Average Stock is given as:

ext{Average Stock} = rac{ ext{Opening Stock} + ext{Closing Stock}}{2} = rac{24,000 + 16,000}{2} = 20,000

Hence, substituting into the formula:

ext{Rate of Stock Turnover} = rac{368,000}{20,000} = 18.4 ext{ times}

Step 3

The return on capital employed.

96%

101 rated

Answer

Return on Capital Employed (ROCE) is calculated as:

ext{ROCE} = rac{ ext{Net Profit} + ext{Interest}}{ ext{Capital Employed}} imes 100

Substituting the known values:

extCapitalEmployed=extTotalAssetsextCurrentLiabilities=991,000ext(fromBalanceSheet) ext{Capital Employed} = ext{Total Assets} - ext{Current Liabilities} = 991,000 ext{ (from Balance Sheet)}

Calculating ROCE:

ext{ROCE} = rac{171,000 + 8,000}{991,000} imes 100 = 18.06 ext{%}

Step 4

The period of credit received from trade creditors.

98%

120 rated

Answer

The period of credit received from creditors can be calculated using:

ext{Period of Credit} = rac{ ext{Trade Creditors}}{ ext{Credit Purchases}} imes 365

Substituting the values:

ext{Period of Credit} = rac{53,000}{360,000} imes 365 = 53.74 ext{ days}

Step 5

Authorised share capital.

97%

117 rated

Answer

Authorised Share Capital refers to the maximum amount of shares a company can issue. For Goggin, this is €900,000, indicating the total value of shares that can be issued to shareholders. This means that Goggin can raise funds from the public up to this limit.

Step 6

Trade creditors.

97%

121 rated

Answer

Trade creditors are the amounts owed by the company to suppliers for goods and services purchased on credit. In this case, Goggin has trade creditors amounting to €53,000, showing the debts incurred to be settled in the short term.

Step 7

Liquid assets.

96%

114 rated

Answer

Liquid assets are current assets that can be easily converted into cash. Goggin's liquid assets, including cash and trade debtors, total €78,000 (after considering its current liabilities). This reflects the company's liquidity position.

Step 8

Interest paid.

99%

104 rated

Answer

Interest paid refers to the cost of borrowing money, which in this case amounts to €8,000 for Goggin. It represents an expense incurred to finance operations, impacting profitability.

Step 9

Acid test ratio (to 2 decimal places).

96%

101 rated

Answer

The acid test ratio is calculated as follows:

ext{Acid Test Ratio} = rac{ ext{Current Assets} - ext{Closing Stock}}{ ext{Current Liabilities}} = rac{94,000 - 16,000}{53,000} = 1.47

Step 10

What does this ratio tell us about Goggin Ltd?

98%

120 rated

Answer

An acid test ratio of 1.47 indicates that for every €1 of current liabilities, Goggin has €1.47 in liquid assets. This suggests that the company is in a good position to meet short-term obligations without relying on the sale of inventory.

Step 11

Comment on the profitability of Goggin Ltd in 2016.

97%

117 rated

Answer

The return on capital employed for Goggin Ltd has increased from 16% in 2015 to 18.06% in 2016, demonstrating a positive trend in profitability. This increase of 2.06% suggests that the business is efficient, indicating better management of resources and a strong profitability outlook compared to previous years.

Join the Leaving Cert students using SimpleStudy...

97% of Students

Report Improved Results

98% of Students

Recommend to friends

100,000+

Students Supported

1 Million+

Questions answered

;