Interpretation of Accounts
The following information has been taken from the accounts of Waldron Ltd for the year ended 31/12/2012:
Trading and Profit and Loss Account for year ended 31/12/2012
Credit Sales €
420,000
Less: Cost of Sales
Opening stock 01/01/2012 36,000
Add: Purchases ??????
Less: Closing stock 31/12/2012 24,000
Cost of sales 242,000
Gross Profit 178,000
Less: Total Expenses (including interest) 102,000
Net Profit for year 76,000
Balance Sheet as at 31/12/2012
Fixed Assets €
712,000
Current Assets (including Debtors €24,000) 83,000
Less Creditors: amounts falling due within 1 year
Trade Creditors:
39,000 44,000
Financed by:
Creditors: amounts falling due after more than 1 year
6% Debentures (2019/2020) 90,000
Capital and Reserves
Authorised €
800,000
Issued 680,000
Profit and Loss Account 76,000
756,000
You are required to calculate: (to 2 decimal places where appropriate.)
(i) The figure for Purchases - Leaving Cert Accounting - Question 5 - 2013
Question 5
Interpretation of Accounts
The following information has been taken from the accounts of Waldron Ltd for the year ended 31/12/2012:
Trading and Profit and Loss Acco... show full transcript
Worked Solution & Example Answer:Interpretation of Accounts
The following information has been taken from the accounts of Waldron Ltd for the year ended 31/12/2012:
Trading and Profit and Loss Account for year ended 31/12/2012
Credit Sales €
420,000
Less: Cost of Sales
Opening stock 01/01/2012 36,000
Add: Purchases ??????
Less: Closing stock 31/12/2012 24,000
Cost of sales 242,000
Gross Profit 178,000
Less: Total Expenses (including interest) 102,000
Net Profit for year 76,000
Balance Sheet as at 31/12/2012
Fixed Assets €
712,000
Current Assets (including Debtors €24,000) 83,000
Less Creditors: amounts falling due within 1 year
Trade Creditors:
39,000 44,000
Financed by:
Creditors: amounts falling due after more than 1 year
6% Debentures (2019/2020) 90,000
Capital and Reserves
Authorised €
800,000
Issued 680,000
Profit and Loss Account 76,000
756,000
You are required to calculate: (to 2 decimal places where appropriate.)
(i) The figure for Purchases - Leaving Cert Accounting - Question 5 - 2013
Step 1
(a) (i) The figure for Purchases.
96%
114 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
To calculate the figure for Purchases, we can use the Cost of Sales formula:
Given that:
Cost of Sales = Opening Stock + Purchases - Closing Stock
242,000 = 36,000 + Purchases - 24,000
Rearranging gives us:
Purchases = 242,000 + 24,000 - 36,000 = 230,000.
Step 2
(a) (ii) Period of Credit given to Debtors.
99%
104 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
The Period of Credit given to Debtors is calculated by:
ext{Period of Credit} = rac{ ext{Debtors}}{ ext{Credit Sales}} imes 365
Substituting values gives:
ightarrow 21 ext{ days}$$
Step 3
(a) (iii) Return on Capital Employed.
96%
101 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
Return on Capital Employed is calculated as:
ext{Return on Capital Employed} = rac{ ext{Net Profit}}{ ext{Capital Employed}} imes 100
Here, Capital Employed = 756,000. Thus:
ightarrow 10.77\%$$
Step 4
(a) (iv) % Mark up on cost.
98%
120 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
To find the % Mark up on Cost:
ext{% Mark up on cost} = rac{ ext{Gross Profit}}{ ext{Cost of Sales}} imes 100
Substituting gives:
ightarrow 73.55\%$$
Step 5
(b) Explain the following: (i) Ordinary dividend.
97%
117 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
An Ordinary Dividend is part of the net profit paid out to ordinary shareholders, as decided by the Directors. It is a percentage of the Issued Ordinary share Capital.
Step 6
(b) Explain the following: (ii) Intangible Assets.
97%
121 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
Intangible Assets are assets that have real value but cannot be seen. Examples include patents or goodwill.
Step 7
(b) Explain the following: (iii) Carriage Inwards.
96%
114 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
Carriage Inwards is the amount that the business has to pay for the cost of transporting goods to itself from suppliers.
Step 8
(b) Explain the following: (iv) Depreciation.
99%
104 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
Depreciation is the loss in value of a Fixed Asset over time due to wear and tear or the passage of time.
Step 9
(c) Calculate the Acid Test ratio for 2012.
96%
101 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
ext{Acid Test Ratio} = rac{83,000 - 24,000}{39,000} = 1.51
This ratio indicates that for every €1 owed by the company, there are liquid assets of €1.51.
Step 10
(d) The Return on Capital Employed for 2011 was 16%. Comment on the profitability of the firm in 2012.
98%
120 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
The Return on Capital Employed for 2012 is 10.77%, which has decreased from 16% in 2011. This reduction in return indicates that while the firm has a positive return, it is less efficient in generating returns from its capital compared to the previous year.
Join the Leaving Cert students using SimpleStudy...