Photo AI

Interpretation of Accounts The following figures have been extracted from the final accounts of Doherty Ltd, a service provider in the tourist industry, for the year ended 31/12/2015 - Leaving Cert Accounting - Question 5 - 2016

Question icon

Question 5

Interpretation-of-Accounts-The-following-figures-have-been-extracted-from-the-final-accounts-of-Doherty-Ltd,-a-service-provider-in-the-tourist-industry,-for-the-year-ended-31/12/2015-Leaving Cert Accounting-Question 5-2016.png

Interpretation of Accounts The following figures have been extracted from the final accounts of Doherty Ltd, a service provider in the tourist industry, for the year... show full transcript

Worked Solution & Example Answer:Interpretation of Accounts The following figures have been extracted from the final accounts of Doherty Ltd, a service provider in the tourist industry, for the year ended 31/12/2015 - Leaving Cert Accounting - Question 5 - 2016

Step 1

Cash purchases

96%

114 rated

Answer

To calculate cash purchases, we need to determine the total purchases. The formula for total purchases is:

extTotalpurchases=extCostofsales+extClosingstockextOpeningstock ext{Total purchases} = ext{Cost of sales} + ext{Closing stock} - ext{Opening stock}

Given:

  • Cost of sales = €752,000
  • Closing stock = €65,000
  • Opening stock = €55,000

Calculating total purchases:

extTotalpurchases=752,000+65,00055,000=762,000 ext{Total purchases} = 752,000 + 65,000 - 55,000 = 762,000

Next, we account for credit purchases. If credit purchases are given as:

  • Credit purchases = €90,000

Then, cash purchases can be calculated as:

extCashpurchases=extTotalpurchasesextCreditpurchases=762,000540,000=222,000 ext{Cash purchases} = ext{Total purchases} - ext{Credit purchases} = 762,000 - 540,000 = 222,000

Step 2

Dividend yield

99%

104 rated

Answer

The dividend yield is calculated using the formula:

ext{Dividend Yield} = rac{ ext{Dividend per share}}{ ext{Market price}} imes 100 ext{ }

Given:

  • Dividend per share = €7
  • Market price = €1.25

Calculating:

ext{Dividend Yield} = rac{7}{1.25} imes 100 = 5.6 ext{%}

Step 3

Price earnings ratio

96%

101 rated

Answer

The price earnings ratio is calculated as:

ext{P/E Ratio} = rac{ ext{Market price}}{ ext{Earnings per share (EPS)}}

Given:

  • Market price = €1.25
  • EPS can be calculated as:
ext{EPS} = rac{ ext{Net profit} - ext{Preference dividend}}{ ext{Ordinary dividend}} = rac{45,000 - 15,000}{35,000} = 857.14 ext{ }

Thus, substituting values:

ext{P/E Ratio} = rac{1.25}{ ext{EPS}} = 1.25 / (857.14) ext{ — this becomes about 5.3 to 5.7 years.}

Step 4

Return on capital employed

98%

120 rated

Answer

To calculate the return on capital employed (ROCE), use the formula:

ext{ROCE} = rac{ ext{Operating profit}}{ ext{Capital employed}} imes 100 ext{ }

Where:

  • Operating profit = €145,000
  • Capital employed = €1,128,000

Thus,

ext{ROCE} = rac{145,000}{1,128,000} imes 100 = 12.85 ext{%}

Step 5

Dividend cover

97%

117 rated

Answer

Dividend cover is calculated as:

ext{Dividend Cover} = rac{ ext{Net profit} - ext{Preference dividend}}{ ext{Ordinary dividend}}

Given:

  • Net profit = €45,000
  • Preference dividend = €15,000
  • Ordinary dividend = €35,000

Calculating:

ext{Dividend Cover} = rac{45,000 - 15,000}{35,000} = 3.37 ext{ times}

Step 6

Profitability

97%

121 rated

Answer

Profitability has improved from 10.3% in 2014 to 12.85% in 2015. Doherty Ltd is a profitable company. The return is well above the return from risk-free investments of 2%. The company is effectively utilizing its resources, which shareholders will appreciate. If this trend holds, they could even cover future debts.

Step 7

Dividend Policy

96%

114 rated

Answer

The company's dividend policy has improved; dividends have increased from 5.22% in the previous year to 6.11%. This reflects a positive return for shareholders, as they choose to retain profits for securing future security for the company.

Step 8

Liquidity

99%

104 rated

Answer

Liquidity has improved from 1.2 in 2014 to 1.6 in 2015, indicating a strong ability to meet short-term obligations.

Step 9

Market Price of a Share

96%

101 rated

Answer

The market price of a share has risen from €1.1 in 2014 to €1.25 in 2015, indicating increased investor confidence.

Step 10

Gearing

98%

120 rated

Answer

Gearing has reduced from 54% in 2014 to 44.33% in 2015, indicating a move towards lower risk, making the company less dependent on borrowed funds.

Step 11

Sector

97%

117 rated

Answer

The company operates in the tourist sector, a growing area potentially yielding higher returns as the economy recovers.

Step 12

Gearing - measure

97%

121 rated

Answer

Gearing is a measure of how a business is financed on a long-term basis; it measures the relationship between long-term debt and equity. A lower gearing ratio is typically beneficial.

Step 13

Benefits of low gearing

96%

114 rated

Answer

Low gearing allows for improved access to finance, lower interest risks, and enhanced investment flexibility.

Step 14

Ways to reduce the gearing

99%

104 rated

Answer

To reduce gearing, a company can:

  1. Sell more shares.
  2. Restructure existing debt towards equity.
  3. Convert long-term debt into ordinary shares.

Join the Leaving Cert students using SimpleStudy...

97% of Students

Report Improved Results

98% of Students

Recommend to friends

100,000+

Students Supported

1 Million+

Questions answered

;