Photo AI

Interpretation of Accounts The following figures have been taken from the final accounts of Sully plc, a company involved in the construction industry for the year ended 31/12/2010 - Leaving Cert Accounting - Question 5 - 2011

Question icon

Question 5

Interpretation-of-Accounts-The-following-figures-have-been-taken-from-the-final-accounts-of-Sully-plc,-a-company-involved-in-the-construction-industry-for-the-year-ended-31/12/2010-Leaving Cert Accounting-Question 5-2011.png

Interpretation of Accounts The following figures have been taken from the final accounts of Sully plc, a company involved in the construction industry for the year e... show full transcript

Worked Solution & Example Answer:Interpretation of Accounts The following figures have been taken from the final accounts of Sully plc, a company involved in the construction industry for the year ended 31/12/2010 - Leaving Cert Accounting - Question 5 - 2011

Step 1

Calculate the following for 2010: (i) The Opening Stock

96%

114 rated

Answer

The opening stock can be calculated using the formula for average stock:

ext{Average Stock} = rac{ ext{Cost of Sales}}{ ext{Rate of Stock Turnover}}

Where Cost of Sales is €875,000 and the Rate of Stock Turnover is 10.

Thus, the average stock is:

ext{Average Stock} = rac{875,000}{10} = €87,500

Now, using the average stock to find the opening stock: Open Stock = Average Stock x Rate of Stock Turnover

extOpeningStock=87,50080,400=9,600 ext{Opening Stock} = €87,500 - €80,400 = €9,600

Step 2

Calculate the following for 2010: (ii) Gearing

99%

104 rated

Answer

Gearing is calculated using the formula:

ext{Gearing} = rac{ ext{Debt Capital}}{ ext{Capital Employed}} imes 100

Where Debt Capital is €240,000 (the debentures) and Capital Employed is:

extCapitalEmployed=extEquity+Debt=692,800+240,000=932,800 ext{Capital Employed} = ext{Equity + Debt} = €692,800 + €240,000 = €932,800

Now calculate the gearing:

ext{Gearing} = rac{€240,000}{€932,800} imes 100 = 25.7 ext{ \\ }% ext{ \\ } ext{ (rounded to 1 decimal place)}

Step 3

Calculate the following for 2010: (iii) Earnings per share

96%

101 rated

Answer

The Earnings per Share (EPS) can be calculated using the formula:

ext{EPS} = rac{ ext{Net Profit After Preferred Dividends}}{ ext{Number of Ordinary Shares}}

First, we find the Net Profit After Preferred Dividends:

Net Profit = €65,000 Preferred Dividends = 5%\ of \ 50,000 = €2,400

Net Profit after Dividends:

extNetProfitAfterPreferredDividends=65,0002,400=62,600 ext{Net Profit After Preferred Dividends} = €65,000 - €2,400 = €62,600

Now, with 550,000 ordinary shares:

ext{EPS} = rac{€62,600}{550,000} = €0.113

Step 4

Calculate the following for 2010: (iv) Dividend Yield

98%

120 rated

Answer

The Dividend Yield can be calculated with the following formula:

ext{Dividend Yield} = rac{ ext{Dividend per Share}}{ ext{Market Price}} imes 100

Given that the Dividend per Share is €4.55 and the Market Price is €0.90:

ext{Dividend Yield} = rac{€4.55}{€0.90} imes 100 = 505 \% ext{ (rounded to 2 decimal places)}

Step 5

Calculate the following for 2010: (v) Period to recoup share price

97%

117 rated

Answer

To calculate the period to recoup the share price:

ext{Period to Recoup} = rac{ ext{Market Price}}{ ext{Dividend per Share}}

Given that Market Price = €0.90 and Dividend per Share = €4.55:

ext{Period to Recoup} = rac{€0.90}{€4.55} = 0.1987 ~ 19.87~ years

Step 6

Bank Loan Application

97%

121 rated

Answer

In the Bank Loan Application section, consider the following:

  1. Return on Capital Employed (ROCE) should be calculated to evaluate profitability.
  2. Ensure liquidity is sufficient, avoiding any risks associated with insufficient cash flow. The liquidity ratio needs to be verified.
  3. Calculate gearing to assess financial leverage and risk.
  4. Address security by valuing tangible and intangible assets accurately. Review fixed asset valuation critically.
  5. Discuss the overall purpose of obtaining the loan and ensure that objectives for expansion are clearly outlined.

Step 7

Explain the limitations of ratio analysis.

96%

114 rated

Answer

Ratio analysis is a valuable tool but comes with several limitations:

  1. Historical Data: Ratios are based on past data and may not reflect future performance.
  2. Comparative Analysis: In industries with significant differences, comparing ratios may lead to misleading conclusions.
  3. Window Dressing: Firms might manipulate figures to present a better financial position, skewing the ratios.
  4. External Factors: Ratios do not account for external economic conditions affecting performance.
  5. Complex Variables: Financial performance involves multiple factors, and ratios can oversimplify the analysis.
  6. Subjective Interpretation: Different analysts can interpret the same ratio differently, leading to varied conclusions.

Join the Leaving Cert students using SimpleStudy...

97% of Students

Report Improved Results

98% of Students

Recommend to friends

100,000+

Students Supported

1 Million+

Questions answered

;