Photo AI

Calculate the following financial indicators for the financial year ended 31 March 2021: 3.1.1 Debt-equity ratio 3.1.2 Net asset value per share 3.1.3 Dividend pay-out rate 3.1.4 Return on average shareholders' equity (ROSHO) Complete the table in the ANSWER BOOK for the following items for the 2021 Cash Flow Statement - NSC Accounting - Question 3 - 2021 - Paper 1

Question icon

Question 3

Calculate-the-following-financial-indicators-for-the-financial-year-ended-31-March-2021:--3.1.1-Debt-equity-ratio--3.1.2-Net-asset-value-per-share--3.1.3-Dividend-pay-out-rate--3.1.4-Return-on-average-shareholders'-equity-(ROSHO)--Complete-the-table-in-the-ANSWER-BOOK-for-the-following-items-for-the-2021-Cash-Flow-Statement-NSC Accounting-Question 3-2021-Paper 1.png

Calculate the following financial indicators for the financial year ended 31 March 2021: 3.1.1 Debt-equity ratio 3.1.2 Net asset value per share 3.1.3 Dividend pa... show full transcript

Worked Solution & Example Answer:Calculate the following financial indicators for the financial year ended 31 March 2021: 3.1.1 Debt-equity ratio 3.1.2 Net asset value per share 3.1.3 Dividend pay-out rate 3.1.4 Return on average shareholders' equity (ROSHO) Complete the table in the ANSWER BOOK for the following items for the 2021 Cash Flow Statement - NSC Accounting - Question 3 - 2021 - Paper 1

Step 1

3.1.1 Debt-equity ratio

96%

114 rated

Answer

To calculate the debt-equity ratio, use the formula:

extDebtEquityRatio=Total DebtTotal Equity=2,450,00010,387,600=0.2 ext{Debt-Equity Ratio} = \frac{\text{Total Debt}}{\text{Total Equity}} = \frac{2,450,000}{10,387,600} = 0.2

This indicates that for every Rand of equity, there are 0.2 Rand of debt.

Step 2

3.1.2 Net asset value per share

99%

104 rated

Answer

The net asset value per share can be calculated using:

Net Asset Value per Share=Total AssetsTotal LiabilitiesNumber of Shares=10,387,600 (Total Assets)800,000 (Shares)=1,298.5extcentspershare\text{Net Asset Value per Share} = \frac{\text{Total Assets} - \text{Total Liabilities}}{\text{Number of Shares}} = \frac{10,387,600 \text{ (Total Assets)}}{800,000 \text{ (Shares)}} = 1,298.5 ext{ cents per share}

This means that each share has a net asset value of 1,298.5 cents.

Step 3

3.1.3 Dividend pay-out rate

96%

101 rated

Answer

To find the dividend pay-out rate, apply the formula:

Dividend Pay-out Rate=Dividends PaidNet Income×100=579,0002,870,000×100=20%\text{Dividend Pay-out Rate} = \frac{\text{Dividends Paid}}{\text{Net Income}} \times 100 = \frac{579,000}{2,870,000} \times 100 = 20\%

This shows that 20% of net income is paid out as dividends.

Step 4

3.1.4 Return on average shareholders' equity (ROSHO)

98%

120 rated

Answer

The Return on Average Shareholders' Equity can be computed as follows:

ROSHO=Net IncomeAverage Shareholders’ Equity×100=2,870,000(10,387,600+6,910,000)/2×100=33.2%\text{ROSHO} = \frac{\text{Net Income}}{\text{Average Shareholders' Equity}} \times 100 = \frac{2,870,000}{(10,387,600 + 6,910,000) / 2} \times 100 = 33.2\%

This indicates a strong return on equity or profitability for the shareholders.

Step 5

3.2.1 Change in receivables

97%

117 rated

Answer

To determine the change in receivables, we subtract:

Change=418,000390,000=28,000ext(Outflow)\text{Change} = 418,000 - 390,000 = 28,000 ext{ (Outflow)}

This indicates a cash outflow due to an increase in receivables.

Step 6

3.2.2 Change in payables

97%

121 rated

Answer

For the change in payables, we calculate:

Change=520,000359,000=176,000ext(Inflow)\text{Change} = 520,000 - 359,000 = 176,000 ext{ (Inflow)}

This represents a cash inflow due to increased payables.

Step 7

3.3.1 Taxation paid

96%

114 rated

Answer

To find the taxation paid, use:

Taxation Paid=1,085,000124,000354,000=607,000extRand\text{Taxation Paid} = 1,085,000 - 124,000 - 354,000 = 607,000 ext{ Rand}

This indicates the total tax paid during the year.

Step 8

3.3.2 Dividends paid

99%

104 rated

Answer

The dividends paid can be calculated by:

Dividends Paid=210,000×0.45+631,400262,400=579,000extRand\text{Dividends Paid} = 210,000 \times 0.45 + 631,400 - 262,400 = 579,000 ext{ Rand}

This indicates the total dividends distributed to shareholders.

Step 9

3.3.3 Proceeds from sale of fixed assets

96%

101 rated

Answer

To compute the proceeds from the sale of fixed assets:

Proceeds=8,865,0001,360,000+7,888,000=588,000extRand\text{Proceeds} = 8,865,000 - 1,360,000 + 7,888,000 = 588,000 ext{ Rand}

This indicates cash generated from asset sales.

Step 10

3.3.4 Funds used for the repurchase of shares

98%

120 rated

Answer

Lastly, the funds used for the repurchase of shares can be calculated as:

Repurchase Funds=20,000×R13.65=273,000extRand\text{Repurchase Funds} = 20,000 \times R13.65 = 273,000 ext{ Rand}

This reflects the amount spent on buying back shares.

Join the NSC students using SimpleStudy...

97% of Students

Report Improved Results

98% of Students

Recommend to friends

100,000+

Students Supported

1 Million+

Questions answered

;