Photo AI

USANDA LIMITED The financial year ended on 28 February 2021 - NSC Accounting - Question 2 - 2020 - Paper 1

Question icon

Question 2

USANDA-LIMITED--The-financial-year-ended-on-28-February-2021-NSC Accounting-Question 2-2020-Paper 1.png

USANDA LIMITED The financial year ended on 28 February 2021. REQUIRED: 2.2.1 Calculate the following figures for the 2021 Cash Flow Statement: Income tax paid ... show full transcript

Worked Solution & Example Answer:USANDA LIMITED The financial year ended on 28 February 2021 - NSC Accounting - Question 2 - 2020 - Paper 1

Step 1

Calculate the following figures for the 2021 Cash Flow Statement: Income tax paid

96%

114 rated

Answer

To calculate the income tax paid, we start with the given total tax figure and subtract any adjustments related to prior year tax credits. The formula used is:

extIncomeTaxPaid=extTotalTaxextAdjustments ext{Income Tax Paid} = ext{Total Tax} - ext{Adjustments}

Substituting the values:

extIncomeTaxPaid=69,300+533,10019,800=R582,600 ext{Income Tax Paid} = 69,300 + 533,100 - 19,800 = R582,600

Step 2

Calculate the following figures for the 2021 Cash Flow Statement: Dividends paid

99%

104 rated

Answer

To find the dividends paid, we use the formula:

extDividendsPaid=extRetainedEarningsatEndextRetainedEarningsatBeginning ext{Dividends Paid} = ext{Retained Earnings at End} - ext{Retained Earnings at Beginning}

Substituting the values:

extDividendsPaid=742,500 ext{Dividends Paid} = 742,500

Step 3

Prepare the following sections of the Cash Flow Statement: Cash effects for financing activities

96%

101 rated

Answer

The cash effects for financing activities include proceeds from shares and changes in loans. The formula is:

  1. Proceeds from shares: 335,000+2,345,00011,220,000=680,000335,000 + 2,345,000 - 11,220,000 = 680,000
  2. Change in loan: 2,080,000270,000420,000=150,0002,080,000 - 270,000 - 420,000 = -150,000

Overall:

extTotalCashEffects=680,000150,000=R530,000 ext{Total Cash Effects} = 680,000 - 150,000 = R530,000

Step 4

Prepare the following sections of the Cash Flow Statement: Net change in cash and cash equivalents

98%

120 rated

Answer

To determine the net change in cash and cash equivalents, we compute the following:

extNetChange=extCash(openingbalance)extCash(closingbalance) ext{Net Change} = ext{Cash (opening balance)} - ext{Cash (closing balance)}

Using the respective values, we find:

extNetChange=154,70090,000=R64,700 ext{Net Change} = 154,700 - 90,000 = R64,700

Step 5

Calculate the following financial indicators for the year ended 28 February 2021: % operating profit on sales

97%

117 rated

Answer

The percentage of operating profit on sales is calculated using:

ext{Operating Profit %} = rac{ ext{Operating Profit}}{ ext{Sales}} imes 100

Using the values:

ext{Operating Profit %} = rac{2,262,100}{17,800,000} imes 100 = 12.72\%

Step 6

Calculate the following financial indicators for the year ended 28 February 2021: Acid-test ratio

97%

121 rated

Answer

The acid-test ratio is calculated as follows:

ext{Acid-test Ratio} = rac{ ext{Current Assets} - ext{Inventory}}{ ext{Current Liabilities}}

Using the given values:

ext{Acid-test Ratio} = rac{(659,500 - 270,500)}{383,000} = 0.61

Step 7

Calculate the following financial indicators for the year ended 28 February 2021: % return on average shareholders' equity (ROSHE)

96%

114 rated

Answer

The ROSHE can be determined using:

ext{ROSHE} = rac{ ext{Net Income}}{ ext{Average Shareholders' Equity}} imes 100

Substituting the values gives:

ext{ROSHE} = rac{1,243,900}{(1,911,400)} imes 100 = 65.12\%

Step 8

Calculate the following financial indicators for the year ended 28 February 2021: Dividend payout rate (%)

99%

104 rated

Answer

The dividend payout rate is calculated as:

ext{Dividend Payout Rate} = rac{ ext{Dividends Paid}}{ ext{Earnings}} imes 100

Using the values:

ext{Dividend Payout Rate} = rac{0.50 ext{(per share)} imes 30}{R3.00} imes 100 = 67.6\%

Join the NSC students using SimpleStudy...

97% of Students

Report Improved Results

98% of Students

Recommend to friends

100,000+

Students Supported

1 Million+

Questions answered

;