Production Cost Statement for the Year Ended 28 February 2021
Direct Costs
- Direct Material Cost: R1,575,000
- Carriage on Raw Materials (to be added): R75,000
- Direct Labour Cost: R900,000
Total Direct Material Cost = R1,575,000 + R75,000 = R1,650,000
Factory Overhead Cost Adjustment
- Factory Overhead Cost (to consider errors):
- Original: R518,800
- Deduct: Allocation error
- Water and Electricity Adjustment: R117,600
Thus, listed as below:
- Factory Overhead Cost: R516,000
Total Manufacturing Cost
- Total Production Cost = Direct Material Cost + Direct Labour Cost + Adjusted Factory Overhead Cost
extTotalManufacturingCost=R1,650,000+R900,000+R516,000=R3,066,000
Work-in-Progress Calculation
- Work-In-Progress (Beginning): (To be determined)
- Assume it is R0 for calculation simplicity
- Total Cost of Production:
extTotalProduction=extTotalCost−extWIP(End)
Total Cost of Production
- Total Cost of Production: R3,066,000 -estimates on stocks (assumptions)
Final Production Cost Statement
- Total Production = 7,600 shirts produced