JANTJES LIMITED
The information relates to the financial year ended 28 February 2022 - NSC Accounting - Question 2 - 2022 - Paper 1
Question 2
JANTJES LIMITED
The information relates to the financial year ended 28 February 2022.
REQUIRED:
2.2.1 Refer to Information A.
Calculate the missing figures indica... show full transcript
Worked Solution & Example Answer:JANTJES LIMITED
The information relates to the financial year ended 28 February 2022 - NSC Accounting - Question 2 - 2022 - Paper 1
Step 1
Refer to Information A. Calculate the missing figures indicated by (i) to (iii) on the Fixed Asset Note.
96%
114 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
Carrying value of vehicles on 1 March 2021:
The carrying value is given as 1,510,000 after subtracting total depreciation.
Total depreciation on equipment:
Depreciation for the year is calculated using:
640,000∗10%+(28,000−21,000)=27,999
Therefore, the total depreciation amounts to 36,124.
Carrying value of the vehicle sold:
Current depreciation method yields:
80,000−(200%∗2,000)=68,000
Alternatively, it can be confirmed via the alternate calculation method.
Step 2
Calculate the following amounts for the 2022 Cash Flow Statement: Fixed assets purchased.
99%
104 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
To calculate the fixed assets purchased, consider:
Begin with the formula:
7,988,000−600,000−299,000−36,124=8,746,500
Therefore, the fixed assets purchased value is 1,160,624.
Step 3
Calculate the following amounts for the 2022 Cash Flow Statement: Dividends paid.
96%
101 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
The dividends paid for the year are computed as follows:
Based on the records:
180,000−(552,500−264,500)=468,000
Step 4
Calculate the following amounts for the 2022 Cash Flow Statement: Decrease in loan.
98%
120 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
To find the decrease in loan, calculate:
The net difference from payments:
456,000−216,000=240,000
Step 5
Complete the NET CHANGE IN CASH AND CASH EQUIVALENTS section of the Cash Flow Statement.
97%
117 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
The net change is calculated by considering:
Opening balance: 129,000 + 5,000 = 134,000
Closing balance: 125,000 + 5,000 = 120,000
Thus, the net change concludes at (254,000).
Step 6
Calculate the following financial indicators on 28 February 2022: % mark-up achieved.
97%
121 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
The mark-up achieved is computed using:
2,700,0005,400,000−2,700,000∗100=75%
Step 7
Calculate the following financial indicators on 28 February 2022: Acid-test ratio.
96%
114 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
The acid-test ratio will be determined by the formula:
735,0001,323,000−514,500=1;1.0
Step 8
Calculate the following financial indicators on 28 February 2022: Net asset value per share (NAV).
99%
104 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
To find the NAV, utilize:
1008,840,700=768.8 cents
Step 9
Calculate the following financial indicators on 28 February 2022: % return on average shareholders’ equity (ROSHE).
96%
101 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
For ROSHE, use the formula:
(700,000+620,000)/2670,000∗100=0.52%